Home - Value Groups - Using The Valuation - Value Investing Tips - DJ-30 Valuations

The MBAnalysis - Aggressive Valuation for DJ-30 as January 1, 2022


This Model Uses Our Aggressive Valuation .

The Aggressive Valuation Implies A Low Interest Rate Enviornment


Return To MB Home Return To MB Analysis HOME PAGE


Using "The Valuation Model" and help with color designations can be referenced here - Terminology

The PRUDENT Valuation The PRUDENT Valuation DJ-30 Ind.

The AGGRESSIVE ValuationThe AGGRESSIVE Dow Jones 30 Ind. Valuations

The PRUDENT Valuation Spreadsheet The PRUDENT Valuation Dow Jones 30 Ind Spreadsheet

 

Prev

Fund

Price

Value

Color

COLOR

Fair

Pct

STD

STD

COMPANY NAME

SYMBOL

CUR

YIELD

YR

Industry

Dec-21

Signal

Earn

Growth

Change

Jan-22

VAL

Over(-)

LOW

HIGH

   

PRICE

 

DIV

Group

Color

Rate

Under(+)

Model

Model

GREEN

29

59%

DN

BLUE

$181

2%

$139

$187

AppleInc.

AAPL

177.570

0.5%

$0.92

Computers/Perip

GREEN

13

98%

DN

RED

$236

5%

$181

$279

Amgen

AMGN

224.970

3.5%

$7.80

Biotechnology

GREEN

17

87%

UP

YELLOW

$162

-1%

$106

$171

Amer.Express

AXP

163.600

1.2%

$1.93

FinancialSvcs.

BLUE

SELL

(805)

0%

NoChg

BLUE

$93

-54%

$92

$100

Boeing

BA

201.320

0.0%

$0.00

Aerospace/Defen

BLUE

20

69%

DN

RED

$188

-9%

$149

$209

CaterpillarInc

CAT

206.740

2.1%

$4.44

HeavyTruck&E

BLUE

195

10%

UP

GREEN

$266

5%

$258

$267

salesforce.com

CRM

254.130

0.0%

$0.00

E-Commerce

GREEN

19

63%

DN

BLUE

$54

-15%

$42

$62

CiscoSystems

CSCO

63.370

2.4%

$1.51

Telecom.Equipm

BLUE

BUY

14

239%

UP

GREEN

$208

77%

$159

$242

ChevronCorp.

CVX

117.350

4.6%

$5.38

Petroleum(Inte

YELLOW

SELL

32

44%

DN

GREEN

$142

-9%

$106

$146

Disney(Walt)

DIS

154.890

0.0%

$0.00

Entertainment

BLUE

BUY

6

163%

UP

GREEN

$111

96%

$87

$123

DowInc.

DOW

56.720

5.3%

$3.00

Chemical(Basic

YELLOW

6

219%

NoChg

YELLOW

$492

29%

$145

$539

GoldmanSachs

GS

382.550

2.1%

$8.00

InvestmentBank

BLUE

27

54%

UP

GREEN

$372

-10%

$312

$412

HomeDepot

HD

415.010

1.7%

$7.20

RetailBuilding

GREEN

26

55%

NoChg

GREEN

$186

-11%

$156

$208

HoneywellInt'l

HON

208.510

1.9%

$3.92

DiversifiedCo.

CLEAR

14

76%

NoChg

CLEAR

$113

-16%

$84

$164

Int'lBusiness

IBM

133.660

4.9%

$6.56

Computers/Perip

BLUE

10

128%

DN

RED

$81

57%

$59

$86

IntelCorp.

INTC

51.500

2.7%

$1.39

Semiconductor

GREEN

17

77%

DN

BLUE

$156

-9%

$121

$178

Johnson&Johns

JNJ

171.070

2.5%

$4.24

MedSuppNon-In

YELLOW

11

114%

NoChg

YELLOW

$156

-2%

$93

$170

JPMorganChase

JPM

158.350

2.5%

$4.00

Bank

GREEN

26

48%

DN

BLUE

$48

-19%

$40

$62

Coca-Cola

KO

59.210

2.8%

$1.68

Beverage

GREEN

29

51%

NoChg

GREEN

$238

-11%

$203

$275

McDonald'sCorp

MCD

268.070

2.1%

$5.52

Restaurant

BLUE

18

71%

DN

RED

$157

-12%

$124

$198

3MCompany

MMM

177.630

3.3%

$5.92

DiversifiedCo.

GREEN

13

113%

NoChg

GREEN

$78

1%

$58

$93

Merck&Co.

MRK

76.640

3.6%

$2.76

Drug

BLUE

37

51%

UP

GREEN

$358

6%

$303

$370

MicrosoftCorp.

MSFT

336.320

0.7%

$2.48

ComputerSoftwa

BLUE

BUY

46

61%

UP

YELLOW

$249

50%

$221

$257

NIKEInc.'B'

NKE

166.670

0.7%

$1.22

Shoe

BLUE

SELL

29

39%

NoChg

BLUE

$127

-23%

$108

$151

Procter&Gambl

PG

163.580

2.1%

$3.48

HouseholdProdu

BLUE

12

100%

NoChg

BLUE

$156

-0%

$103

$168

TravelersCos.

TRV

156.430

2.3%

$3.52

Insurance(Prop

GREEN

27

54%

DN

BLUE

$456

-9%

$367

$481

UnitedHealthGr

UNH

502.140

1.2%

$5.80

MedicalService

GREEN

SELL

30

45%

NoChg

GREEN

$189

-13%

$149

$196

VisaInc.

V

216.710

0.7%

$1.50

FinancialSvcs.

GREEN

10

127%

DN

RED

$75

43%

$60

$89

VerizonCommuni

VZ

51.960

4.9%

$2.56

Telecom.Servic

GREEN

10

149%

DN

BLUE

$63

21%

$44

$72

WalgreensBoots

WBA

52.160

3.7%

$1.91

RetailStore

BLUE

SELL

23

46%

UP

GREEN

$119

-18%

$95

$128

WalmartInc.

WMT

144.690

1.5%

$2.20

RetailStore

GREEN

(1)

84%

NoChg

GREEN

$184

5%

$139

$203

Average

183.784

2.3%

$3.36

Average

Model

Model

Under

Model

Model

Model

FAIR

FAIR

Valued

Low

High

Actual

36273.16

Value Calculations

36232

1%

27389

40018

36273

                               
                               

Return To MB Home Return To MB Analysis HOME PAGE


No product of MB Analysis is intended to constitute the sole source of research or guidance for any investment decision made or contemplated by any investor or investment group. Further information and research beyond those afforded by MB Analysis should be complete before any decision is made by any investor or investors' group to buy, to sell or to hold any equity or debt or any instrument derivative thereof.


Home - Value Groups - Using The Valuation - Value Investing Tips - DJ-30 Valuations