Home - Value Groups - Using The Valuation - Value Investing Tips - DJ-30 Valuations - Valuator Plus - ValuatorPro Software  - Books About Investing  - 1-800 Dividend Reinvestments

The MBAnalysis - Aggressive Valuation for DJ-30 as May 18, 2018


This Model Uses Our Aggressive Valuation .

The Aggressive Valuation Implies A Low Interest Rate Enviornment


Return To MB Home Return To MB Analysis HOME PAGE


Using "The Valuation Model" and help with color designations can be referenced here - Terminology

The PRUDENT Valuation The PRUDENT Valuation DJ-30 Ind.

The AGGRESSIVE ValuationThe AGGRESSIVE Dow Jones 30 Ind. Valuations

The PRUDENT Valuation Spreadsheet The PRUDENT Valuation Dow Jones 30 Ind Spreadsheet

 

Prev

Fund

Price

Value

Color

COLOR

Fair

Pct

STD

STD

COMPANY NAME

SYMBOL

CUR

YIELD

YR

Industry

Apr-18

Signal

Earn

Growth

Change

May-18

VAL

Over(-)

LOW

HIGH

   

PRICE

 

DIV

Group

Color

Rate

Under(+)

Model

Model

GREEN

19

80%

NoChg

GREEN

$189

-5%

$146

$227

3M Company

MMM

198.960

2.7%

$5.44

Diversified Co.

GREEN

14

80%

NoChg

GREEN

$92

-9%

$55

$100

Amer. Express

AXP

100.990

1.4%

$1.46

Financial Svcs.

GREEN

17

97%

UP

YELLOW

$199

7%

$136

$216

Apple Inc.

AAPL

186.310

1.6%

$2.96

Computers/Perip

YELLOW

22

91%

DN

GREEN

$397

13%

$312

$444

Boeing

BA

351.230

1.9%

$6.84

Aerospace/Defen

GREEN

18

97%

UP

YELLOW

$165

6%

$122

$181

Caterpillar Inc

CAT

155.710

2.0%

$3.12

Heavy Truck & E

GREEN

22

88%

DN

BLUE

$134

4%

$106

$172

Chevron Corp.

CVX

127.860

3.5%

$4.48

Petroleum (Inte

GREEN

17

82%

NoChg

GREEN

$40

-8%

$30

$49

Cisco Systems

CSCO

43.210

3.1%

$1.32

Telecom. Equipm

BLUE

20

69%

NoChg

BLUE

$37

-13%

$28

$51

Coca-Cola

KO

42.180

3.7%

$1.56

Beverage

YELLOW

16

77%

DN

GREEN

$107

3%

$75

$116

Disney (Walt)

DIS

103.930

1.6%

$1.68

Entertainment

CLEAR

SELL

20

24%

NoChg

CLEAR

$50

-26%

$40

$60

DowDuPont Inc.

DWDP

67.570

2.4%

$1.60

Chemical (Basic

RED

20

86%

NoChg

RED

$78

-4%

$60

$108

Exxon Mobil Cor

XOM

81.300

4.0%

$3.28

Petroleum (Inte

RED

15

106%

NoChg

RED

$30

100%

$26

$33

Gen'l Electric

GE

14.970

3.2%

$0.48

Diversified Co.

GREEN

11

109%

UP

YELLOW

$236

-0%

$103

$261

Goldman Sachs

GS

237.000

1.4%

$3.20

Investment Bank

YELLOW

20

82%

DN

GREEN

$187

0%

$145

$215

Home Depot

HD

187.420

2.2%

$4.12

Retail Building

GREEN

12

79%

DN

BLUE

$139

-3%

$102

$186

Int'l Business

IBM

144.080

4.4%

$6.30

Computers/Perip

BLUE

15

116%

UP

GREEN

$58

9%

$41

$65

Intel Corp.

INTC

53.500

2.2%

$1.20

Semiconductor

GREEN

17

89%

NoChg

GREEN

$121

-3%

$91

$143

Johnson & Johns

JNJ

124.240

2.8%

$3.52

Med Supp Non-In

GREEN

13

90%

UP

YELLOW

$104

-7%

$66

$115

JPMorgan Chase

JPM

111.130

2.1%

$2.28

Bank

GREEN

21

71%

NoChg

GREEN

$150

-7%

$119

$178

McDonald's Corp

MCD

160.980

2.5%

$4.10

Restaurant

BLUE

14

84%

DN

RED

$53

-10%

$39

$64

Merck & Co.

MRK

59.140

3.2%

$1.92

Drug

GREEN

SELL

27

49%

NoChg

GREEN

$82

-15%

$67

$92

Microsoft Corp.

MSFT

96.360

1.7%

$1.68

Computer Softwa

BLUE

30

54%

NoChg

BLUE

$69

-4%

$56

$73

NIKE Inc. 'B'

NKE

71.320

1.1%

$0.80

Shoe

GREEN

18

116%

NoChg

GREEN

$40

12%

$31

$51

Pfizer Inc.

PFE

35.640

3.8%

$1.36

Drug

BLUE

17

97%

DN

RED

$80

8%

$62

$103

Procter & Gambl

PG

73.450

3.9%

$2.87

Household Produ

BLUE

12

64%

UP

GREEN

$127

-2%

$87

$140

Travelers Cos.

TRV

129.850

2.4%

$3.08

Insurance (Prop

BLUE

18

76%

UP

GREEN

$114

-9%

$86

$129

United Technolo

UTX

125.190

2.2%

$2.80

Diversified Co.

GREEN

20

87%

DN

BLUE

$258

5%

$182

$277

UnitedHealth Gr

UNH

244.640

1.2%

$3.00

Medical Service

BLUE

11

131%

UP

GREEN

$62

31%

$47

$78

Verizon Communi

VZ

47.740

4.9%

$2.36

Telecom. Servic

GREEN

SELL

31

41%

NoChg

GREEN

$111

-15%

$86

$116

Visa Inc.

V

129.930

0.6%

$0.84

Financial Svcs.

BLUE

17

62%

NoChg

BLUE

$76

-9%

$59

$88

Walmart Inc.

WMT

83.640

2.5%

$2.08

Retail Store

GREEN

18

82%

NoChg

GREEN

$119

2%

$87

$138

Average

119.649

2.6%

$2.72

Average

Model

Model

Under

Model

Model

Model

FAIR

FAIR

Valued

Low

High

Actual

24715.09

Value Calculations

24671

1%

17930

28462

24715

                               
                               

Return To MB Home Return To MB Analysis HOME PAGE


No product of MB Analysis is intended to constitute the sole source of research or guidance for any investment decision made or contemplated by any investor or investment group. Further information and research beyond those afforded by MB Analysis should be complete before any decision is made by any investor or investors' group to buy, to sell or to hold any equity or debt or any instrument derivative thereof.


Home - Value Groups - Using The Valuation - Value Investing Tips - DJ-30 Valuations - Valuator Plus - ValuatorPro Software  - Books About Investing  - 1-800 Dividend Reinvestments