Home - Value Groups - Using The Valuation - Value Investing Tips - DJ-30 Valuations - Valuator Plus - ValuatorPro Software  - Books About Investing  - 1-800 Dividend Reinvestments

The MBAnalysis - Aggressive Valuation for DJ-30 as December 30, 2019


This Model Uses Our Aggressive Valuation .

The Aggressive Valuation Implies A Low Interest Rate Enviornment


Return To MB Home Return To MB Analysis HOME PAGE

 

Using "The Valuation Model" and help with color designations can be referenced here - Terminology

The PRUDENT Valuation   The PRUDENT Valuation DJ-30 Ind.

The PRUDENT Valuation Spreadsheet The PRUDENT Valuation Dow Jones 30 Ind Spreadsheet

The AGGRESSIVE Valuation Spreadsheet The AGGRESSIVE Dow Jones 30 Ind.Spreadsheet

Return To MB Home Return To MB Analysis HOME PAGE

 

  Prev    Fund    Price  Value   Color   COLOR    Fair    Pct     STD     STD      COMPANY NAME    SYMBOL    CUR     YIELD     YR      Industry
 Dec-19  Signal   Earn   Growth  Change  Jan-20   VAL   Over(-)   LOW     HIGH                              PRICE             DIV        Group
 Color                    Rate                          Under(+) Model   Model
RED                19     67%    NoChg  RED      $152     -14%   $116    $198   3M Company         MMM      177.260   3.2%   $5.76  Diversified Co.
YELLOW             15     83%      DN   GREEN    $118     -6%     $73    $128   Amer. Express      AXP      125.190   1.4%   $1.72  Financial Svcs.
GREEN              22     68%    NoChg  GREEN    $277     -5%    $201    $296   Apple Inc.         AAPL     289.800   1.1%   $3.23  Computers/Perip
GREEN              118    14%    NoChg  GREEN    $285     -14%   $241    $410   Boeing             BA       330.140   2.5%   $8.24  Aerospace/Defen
BLUE               14     128%     UP   GREEN    $166     12%    $116    $188   Caterpillar Inc    CAT      148.280   2.8%   $4.12  Heavy Truck & E
GREEN              20     125%   NoChg  GREEN    $150     24%    $118    $191   Chevron Corp.      CVX      120.300   4.0%   $4.85  Petroleum (Inte
GREEN              15     91%      DN   BLUE      $45     -6%     $32     $53   Cisco Systems      CSCO      47.770   2.9%   $1.40  Telecom. Equipm
GREEN              26     47%    NoChg  GREEN     $44     -20%    $35     $59   Coca-Cola          KO        55.350   2.9%   $1.60  Beverage
GREEN     SELL     18     48%    NoChg  GREEN    $114     -22%    $76    $123   Disney (Walt)      DIS      145.750   1.2%   $1.76  Entertainment
CLEAR              15     71%    NoChg  CLEAR     $57      5%     $43     $88   Dow Inc.           DOW       54.830   5.5%   $3.00  Chemical (Basic
GREEN              25     84%    NoChg  GREEN     $72      4%     $54    $113   Exxon Mobil Cor    XOM       69.890   5.0%   $3.52  Petroleum (Inte
GREEN               9     157%   NoChg  GREEN    $292     27%    $151    $324   Goldman Sachs      GS       230.660   2.2%   $5.00  Investment Bank
GREEN              22     68%    NoChg  GREEN    $201     -9%    $157    $258   Home Depot         HD       219.970   2.9%   $6.40  Retail Building
GREEN              13     113%   NoChg  GREEN     $65      9%     $42     $72   Intel Corp.        INTC      60.080   2.1%   $1.26  Semiconductor
GREEN              11     101%     DN   BLUE     $142      5%    $102    $188   Int'l Business     IBM      135.270   4.9%   $6.57  Computers/Perip
RED                21     81%    NoChg  RED      $146      0%    $116    $173   Johnson & Johns    JNJ      145.750   2.6%   $3.80  Med Supp Non-In
GREEN              13     103%   NoChg  GREEN    $136     -2%     $93    $157   JPMorgan Chase     JPM      139.140   2.7%   $3.70  Bank
GREEN              25     54%    NoChg  GREEN    $169     -14%   $137    $211   McDonald's Corp    MCD      198.170   2.5%   $5.00  Restaurant
YELLOW             18     81%      DN   GREEN     $85     -7%     $65    $101   Merck & Co.        MRK       91.500   2.7%   $2.44  Drug
BLUE               30     56%      UP   GREEN    $154     -3%    $128    $167   Microsoft Corp.    MSFT     158.960   1.3%   $2.04  Computer Softwa
YELLOW             34     54%      DN   GREEN    $106      4%     $88    $112   NIKE Inc. 'B'      NKE      101.570   1.0%   $0.98  Shoe
CLEAR              12     147%   NoChg  CLEAR     $43     10%     $30     $53   Pfizer Inc.        PFE       39.320   3.9%   $1.52  Drug
YELLOW             25     54%      DN   GREEN    $108     -14%    $89    $131   Procter & Gambl    PG       126.090   2.4%   $2.98  Household Produ
GREEN              14     96%    NoChg  GREEN    $145      6%    $104    $161   Travelers Cos.     TRV      136.800   2.4%   $3.28  Insurance (Prop
CLEAR              19     69%    NoChg  CLEAR    $134     -11%   $100    $149   United Technolo    UTX      150.280   2.0%   $2.94  Diversified Co.
RED                20     83%      UP   GREEN    $303      2%    $221    $329   UnitedHealth Gr    UNH      295.970   1.5%   $4.32  Medical Service
YELLOW             13     94%      DN   GREEN     $65      6%     $49     $81   Verizon Communi    VZ        61.530   4.0%   $2.46  Telecom. Servic
GREEN              29     66%    NoChg  GREEN    $210     11%    $161    $220   Visa Inc.          V        189.390   0.6%   $1.20  Financial Svcs.
RED                10     155%     UP   BLUE      $71     20%     $44     $80   Walgreens Boots    WBA       59.020   3.1%   $1.83  Pharmacy Servic
YELLOW    SELL     24     45%    NoChg  YELLOW    $95     -20%    $77    $107   Walmart Inc.       WMT      119.590   1.8%   $2.15  Retail Store
GREEN              22     83%    NoChg  GREEN    $138     -1%    $102    $164   Average                     140.787   2.6%   $3.30  Average
                         Model                   Model    Over   Model   Model                              Model
                          FAIR                    FAIR   Valued   Low     High                              Actual
        28506.46         Value Calculations      28023    -1%    20666   33207                              28506




 

 


Return To MB Home Return To MB Analysis HOME PAGE

No product of MB Analysis is intended to constitute the sole source of research or guidance for any investment decision made or contemplated by any investor or investment group. Further information and research beyond those afforded by MB Analysis should be complete before any decision is made by any investor or investors' group to buy, to sell or to hold any equity or debt or any instrument derivative thereof.


Home - Value Groups - Using The Valuation - Value Investing Tips - DJ-30 Valuations - Valuator Plus - ValuatorPro Software  - Books About Investing  - 1-800 Dividend Reinvestments