Return To MB Analysis HOME PAGE Home - Value Groups - Using The Valuation - Value Investing Tips - DJ-30 Valuations - Valuator Plus - ValuatorPro Software - Books About Investing - 1-800 Dividend Reinvestments
This Model Uses Our Aggressive Valuation .
The Aggressive Valuation Implies A Low Interest Rate Enviornment
Return To MB Analysis HOME PAGE
Using "The Valuation Model" and help with color designations can be referenced here - Terminology
The PRUDENT Valuation DJ-30 Ind.
The PRUDENT Valuation
Dow Jones 30 Ind Spreadsheet
The AGGRESSIVE Dow
Jones 30 Ind.Spreadsheet
Return To MB Analysis HOME PAGE
Prev Fund Price Value Color COLOR Fair Pct STD STD COMPANY NAME SYMBOL CUR YIELD YR Industry Dec-18 Signal Earn Growth Change Jan-19 VAL Over(-) LOW HIGH PRICE DIV Group Color Rate Under(+) Model Model RED 18 83% UP BLUE $182 -4% $140 $220 3M Company MMM 189.370 2.9% $5.44 Diversified Co. GREEN 13 98% UP YELLOW $91 -3% $53 $101 Amer. Express AXP 94.420 1.7% $1.65 Financial Svcs. YELLOW 11 189% NoChg YELLOW $244 56% $152 $268 Apple Inc. AAPL 156.230 2.1% $3.22 Computers/Perip GREEN 19 124% NoChg GREEN $404 28% $310 $465 Boeing BA 316.380 2.6% $8.22 Aerospace/Defen GREEN 11 226% DN BLUE $185 47% $108 $207 Caterpillar Inc CAT 125.610 2.7% $3.44 Heavy Truck & E GREEN BUY 14 281% NoChg GREEN $232 114% $169 $266 Chevron Corp. CVX 108.650 4.2% $4.56 Petroleum (Inte GREEN 14 104% NoChg GREEN $42 -2% $30 $51 Cisco Systems CSCO 42.770 3.3% $1.41 Telecom. Equipm BLUE 22 60% UP GREEN $40 -15% $31 $55 Coca-Cola KO 47.200 3.5% $1.64 Beverage YELLOW 15 85% NoChg YELLOW $104 -3% $67 $113 Disney (Walt) DIS 107.300 1.6% $1.76 Entertainment CLEAR 14 45% NoChg CLEAR $58 10% $47 $68 DowDuPont Inc. DWDP 53.020 3.2% $1.68 Chemical (Basic GREEN BUY 14 194% DN BLUE $97 42% $72 $123 Exxon Mobil Cor XOM 68.170 4.9% $3.34 Petroleum (Inte GREEN 7 198% NoChg GREEN $270 66% $113 $299 Goldman Sachs GS 163.030 2.0% $3.20 Investment Bank YELLOW 17 103% DN GREEN $182 7% $137 $213 Home Depot HD 170.220 2.7% $4.60 Retail Building GREEN 10 172% NoChg GREEN $65 38% $40 $71 Intel Corp. INTC 46.750 2.6% $1.20 Semiconductor BLUE 10 119% DN RED $140 24% $104 $191 Int'l Business IBM 113.030 5.8% $6.52 Computers/Perip GREEN 20 85% UP YELLOW $126 -1% $99 $154 Johnson & Johns JNJ 127.270 2.9% $3.72 Med Supp Non-In GREEN 10 155% UP YELLOW $108 12% $67 $126 JPMorgan Chase JPM 96.830 3.3% $3.22 Bank BLUE 23 68% UP GREEN $162 -8% $130 $198 McDonald's Corp MCD 175.560 2.6% $4.64 Restaurant GREEN 17 65% NoChg GREEN $63 -16% $48 $78 Merck & Co. MRK 75.370 2.9% $2.20 Drug GREEN 23 83% NoChg GREEN $108 8% $85 $120 Microsoft Corp. MSFT 100.390 1.8% $1.84 Computer Softwa YELLOW 28 61% DN GREEN $73 -0% $59 $78 NIKE Inc. 'B' NKE 73.340 1.2% $0.88 Shoe GREEN 19 111% UP YELLOW $49 13% $38 $59 Pfizer Inc. PFE 42.960 3.4% $1.44 Drug BLUE 20 83% UP GREEN $89 -2% $70 $112 Procter & Gambl PG 91.180 3.2% $2.88 Household Produ RED 12 92% UP GREEN $133 12% $92 $147 Travelers Cos. TRV 118.240 2.6% $3.08 Insurance (Prop GREEN 15 100% NoChg GREEN $110 4% $81 $126 United Technolo UTX 105.340 2.8% $2.94 Diversified Co. GREEN 19 93% NoChg GREEN $268 9% $193 $290 UnitedHealth Gr UNH 246.240 1.5% $3.60 Medical Service BLUE 12 111% UP YELLOW $63 14% $47 $79 Verizon Communi VZ 55.270 4.4% $2.41 Telecom. Servic YELLOW 25 65% DN GREEN $130 -0% $95 $138 Visa Inc. V 130.940 0.8% $1.00 Financial Svcs. BLUE 10 157% UP YELLOW $85 24% $51 $94 Walgreens Boots WBA 68.050 2.6% $1.76 Pharmacy Servic GREEN 19 60% UP YELLOW $79 -14% $61 $92 Walmart Inc. WMT 92.130 2.3% $2.11 Retail Store GREEN 16 116% NoChg GREEN $133 15% $93 $153 Average 113.375 2.8% $2.99 Average
Model Model Under Model Model Model
FAIR FAIR Valued Low High Actual
23062.38 Value Calculations 27007 18% 18907 31190 23062
Return To MB Analysis HOME PAGE
No product of MB Analysis is intended to constitute the sole source of research or guidance for any investment decision made or contemplated by any investor or investment group. Further information and research beyond those afforded by MB Analysis should be complete before any decision is made by any investor or investors' group to buy, to sell or to hold any equity or debt or any instrument derivative thereof.
Home - Value Groups - Using The Valuation - Value Investing Tips - DJ-30 Valuations - Valuator Plus - ValuatorPro Software - Books About Investing - 1-800 Dividend Reinvestments