Return To MB Analysis HOME PAGE Home - Value Groups - Using The Valuation - Value Investing Tips - DJ-30 Valuations - Valuator Plus - ValuatorPro Software - Books About Investing - 1-800 Dividend Reinvestments
This Model Uses Our Aggressive Valuation .
The Aggressive Valuation Implies A Low Interest Rate Enviornment
Return To MB Analysis HOME PAGE
Using "The Valuation Model" and help with color designations can be referenced here - Terminology
The PRUDENT Valuation DJ-30 Ind.
The PRUDENT Valuation
Dow Jones 30 Ind Spreadsheet
The AGGRESSIVE Dow
Jones 30 Ind.Spreadsheet
Return To MB Analysis HOME PAGE
Prev Fund Price Value Color COLOR Fair Pct STD STD COMPANY NAME SYMBOL CUR YIELD YR Industry Dec-19 Signal Earn Growth Change Jan-20 VAL Over(-) LOW HIGH PRICE DIV Group Color Rate Under(+) Model Model RED 19 67% NoChg RED $152 -14% $116 $198 3M Company MMM 177.260 3.2% $5.76 Diversified Co. YELLOW 15 83% DN GREEN $118 -6% $73 $128 Amer. Express AXP 125.190 1.4% $1.72 Financial Svcs. GREEN 22 68% NoChg GREEN $277 -5% $201 $296 Apple Inc. AAPL 289.800 1.1% $3.23 Computers/Perip GREEN 118 14% NoChg GREEN $285 -14% $241 $410 Boeing BA 330.140 2.5% $8.24 Aerospace/Defen BLUE 14 128% UP GREEN $166 12% $116 $188 Caterpillar Inc CAT 148.280 2.8% $4.12 Heavy Truck & E GREEN 20 125% NoChg GREEN $150 24% $118 $191 Chevron Corp. CVX 120.300 4.0% $4.85 Petroleum (Inte GREEN 15 91% DN BLUE $45 -6% $32 $53 Cisco Systems CSCO 47.770 2.9% $1.40 Telecom. Equipm GREEN 26 47% NoChg GREEN $44 -20% $35 $59 Coca-Cola KO 55.350 2.9% $1.60 Beverage GREEN SELL 18 48% NoChg GREEN $114 -22% $76 $123 Disney (Walt) DIS 145.750 1.2% $1.76 Entertainment CLEAR 15 71% NoChg CLEAR $57 5% $43 $88 Dow Inc. DOW 54.830 5.5% $3.00 Chemical (Basic GREEN 25 84% NoChg GREEN $72 4% $54 $113 Exxon Mobil Cor XOM 69.890 5.0% $3.52 Petroleum (Inte GREEN 9 157% NoChg GREEN $292 27% $151 $324 Goldman Sachs GS 230.660 2.2% $5.00 Investment Bank GREEN 22 68% NoChg GREEN $201 -9% $157 $258 Home Depot HD 219.970 2.9% $6.40 Retail Building GREEN 13 113% NoChg GREEN $65 9% $42 $72 Intel Corp. INTC 60.080 2.1% $1.26 Semiconductor GREEN 11 101% DN BLUE $142 5% $102 $188 Int'l Business IBM 135.270 4.9% $6.57 Computers/Perip RED 21 81% NoChg RED $146 0% $116 $173 Johnson & Johns JNJ 145.750 2.6% $3.80 Med Supp Non-In GREEN 13 103% NoChg GREEN $136 -2% $93 $157 JPMorgan Chase JPM 139.140 2.7% $3.70 Bank GREEN 25 54% NoChg GREEN $169 -14% $137 $211 McDonald's Corp MCD 198.170 2.5% $5.00 Restaurant YELLOW 18 81% DN GREEN $85 -7% $65 $101 Merck & Co. MRK 91.500 2.7% $2.44 Drug BLUE 30 56% UP GREEN $154 -3% $128 $167 Microsoft Corp. MSFT 158.960 1.3% $2.04 Computer Softwa YELLOW 34 54% DN GREEN $106 4% $88 $112 NIKE Inc. 'B' NKE 101.570 1.0% $0.98 Shoe CLEAR 12 147% NoChg CLEAR $43 10% $30 $53 Pfizer Inc. PFE 39.320 3.9% $1.52 Drug YELLOW 25 54% DN GREEN $108 -14% $89 $131 Procter & Gambl PG 126.090 2.4% $2.98 Household Produ GREEN 14 96% NoChg GREEN $145 6% $104 $161 Travelers Cos. TRV 136.800 2.4% $3.28 Insurance (Prop CLEAR 19 69% NoChg CLEAR $134 -11% $100 $149 United Technolo UTX 150.280 2.0% $2.94 Diversified Co. RED 20 83% UP GREEN $303 2% $221 $329 UnitedHealth Gr UNH 295.970 1.5% $4.32 Medical Service YELLOW 13 94% DN GREEN $65 6% $49 $81 Verizon Communi VZ 61.530 4.0% $2.46 Telecom. Servic GREEN 29 66% NoChg GREEN $210 11% $161 $220 Visa Inc. V 189.390 0.6% $1.20 Financial Svcs. RED 10 155% UP BLUE $71 20% $44 $80 Walgreens Boots WBA 59.020 3.1% $1.83 Pharmacy Servic YELLOW SELL 24 45% NoChg YELLOW $95 -20% $77 $107 Walmart Inc. WMT 119.590 1.8% $2.15 Retail Store GREEN 22 83% NoChg GREEN $138 -1% $102 $164 Average 140.787 2.6% $3.30 Average
Model Model Over Model Model Model
FAIR FAIR Valued Low High Actual
28506.46 Value Calculations 28023 -1% 20666 33207 28506
Return To MB Analysis HOME PAGE
No product of MB Analysis is intended to constitute the sole source of research or guidance for any investment decision made or contemplated by any investor or investment group. Further information and research beyond those afforded by MB Analysis should be complete before any decision is made by any investor or investors' group to buy, to sell or to hold any equity or debt or any instrument derivative thereof.
Home - Value Groups - Using The Valuation - Value Investing Tips - DJ-30 Valuations - Valuator Plus - ValuatorPro Software - Books About Investing - 1-800 Dividend Reinvestments